| 収 入 |   |   |   |   |   |   |   |   |   |   |   | 合 計 | |
|   | 1月 | 2月 | 3月 | 4月 | 5月 | 6月 | 7月 | 8月 | 9月 | 10月 | 11月 | 12月 |   |
| 年会費 | 81,000 | 39,000 | 18,000 | 0 | 3,000 | 3,000 | 9,000 | 3,000 | 12,000 | 0 | 0 | 12,000 | 180,000 |
| 例会費 | 124,000 | 27,000 | 54,000 | 5,000 | 9,000 | 27,000 | 68,000 | 0 | 30,000 | 0 | 55,000 | 48,000 | 447,000 |
| 貸し代 | 0 | 0 | 3,000 | 3,000 | 6,000 | 8,000 | 3,000 | 0 | 0 | 3,000 | 0 | 0 | 26,000 |
| その他 | 0 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,000 | 0 | 0 | 22,000 |
| 合 計 | 205,000 | 76,000 | 75,000 | 8,000 | 18,000 | 38,000 | 80,000 | 3,000 | 42,000 | 15,000 | 55,000 | 60,000 | 675,000 |
|   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| 支 出 |   |   |   |   |   |   |   |   |   |   |   | 合 計 | |
| 1月 | 2月 | 3月 | 4月 | 5月 | 6月 | 7月 | 8月 | 9月 | 10月 | 11月 | 12月 | ||
| 講師料 | 0 | 0 | 30,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,000 |
| 飲食代 | 137,760 | 48,640 | 23,983 | 1,143 | 6,603 | 10,723 | 66,200 | 0 | 20,489 | 3,790 | 54,112 | 21,607 | 395,050 |
| 会場費 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 雑費 | 0 | 147,423 | 0 | 0 | 0 | 0 | 1,659 | 0 | 0 | 1,510 | 888 | 0 | 151,480 |
| ML代 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 24,000 |
| 小計 | 139,760 | 198,063 | 55,983 | 3,143 | 8,603 | 12,723 | 69,859 | 2,000 | 22,489 | 7,300 | 57,000 | 23,607 | 600,530 |
| 仮収支 | 65,240 | -122,063 | 19,017 | 4,857 | 9,397 | 25,277 | 10,141 | 1,000 | 19,511 | 7,700 | -2,000 | 36,393 | 74,470 |
| 家賃 | 188,357 | 138,600 | 138,600 | 138,600 | 138,600 | 138,600 | 138,600 | 138,600 | 138,600 | 138,600 | 138,600 | 138,600 | 1,712,957 |
| 光熱費 | 390 | 1,100 | 4,096 | 2,892 | 2,961 | 2,920 | 2,656 | 2,189 | 2,552 | 2,288 | 2,892 | 1,912 | 28,848 |
| 小計 | 188,747 | 139,700 | 142,696 | 141,492 | 141,561 | 141,520 | 141,256 | 140,789 | 141,152 | 140,888 | 141,492 | 140,512 | 1,741,805 |
| 合 計 | 328,507 | 337,763 | 198,679 | 144,635 | 150,164 | 154,243 | 211,115 | 142,789 | 163,641 | 148,188 | 198,492 | 164,119 | 2,342,335 |
|   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| 収支決算 | -123,507 | -261,763 | -123,679 | -136,635 | -132,164 | -116,243 | -131,115 | -139,789 | -121,641 | -133,188 | -143,492 | -104,119 | -1,667,335 |
| 累積 | 309,262 | 47,499 | -76,180 | -212,815 | -344,979 | -461,222 | -592,337 | -732,126 | -853,767 | -986,955 | -1,130,447 | -1,234,566 |
2000年1月から事務所を開設しました。以前の会計報告